| Cultural labor | Materials & field power | Interest on working capital | Total costs | |
| Organic ($/Acre) | ||||
| Year 1 Year 2 Year 3 | 9,613 10,094 8,377 | 10,770 12,176 9,144 | 1,397 1,397 1,397 | 21,780 23,668 18,919 |
| Conventional ($/Acre) | ||||
| Year 1 Year 2 Year 3 | 8,194 8,755 8,446 | 13,474 14,148 10,500 | 1,534 1,534 1,534 | 23,346 24,437 20,480 |